The Economics of the Bess Property - generates a negative $2.4 million loss

Village Purchase From Bess $‎(2,225,000.00)

Village /Metra Land Swap Value $‎ (1,142,150.00)

Purchase Price by Drake $‎ 1,810,000.00

VOG portion of New Spending for Soil $‎ (274,482.00)

Cost for Village Road and 8 Parking Spaces $‎ (590,000.00)

NET Gain/ Loss $‎   (2,421,632.00)